County Profile for Piscataquis - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,555,059 Total Charges 99,057,045
Fixed Assets 15,156,781 Contract Allowance 39,470,909
Other Assets 14,979,150 Operating Revenue 59,586,136
Total Assets 47,690,990 Operating Expenses 64,334,591
Current Liabilities 10,025,067 Operating Margin -4,748,455
Long Term Liabilities 5,656,350 Other Income 4,312,563
Total Equity 32,009,573 Other Expense 0
Total Liabilities and Equity 47,690,990 Net Profit or Loss -435,892

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,600 Revenue per Bed $1,267,790 Revenue per Person $59,586,136
Net Margin per Discharge ($3,554) Net Margin per Bed ($101,031) Net Margin per Person ($4,748,455)
Net Profit per Discharge ($326) Net Profit per Bed ($9,274) Net Profit per Person ($435,892)
Net Fixed Assets per Discharge $11,345 Net Fixed Assets per Bed $322,485 Net Fixed Assets per Bed $15,156,781
Long Term Debt per Discharge $4,234 Long Term Debt per Bed $120,348 Long Term Debt per Person $5,656,350
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.6 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,438 Net Fixed Assets 1,571 Population Estimate 1,151
Total Revenue 1,221 Long Term Liabilities 1,486 Total Patient Discharges 1,423
Net Margin 2,738 Total Patient Beds 1,330
Net Profit or Loss 2,692

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,491,056 4,407,090 2.1536
31 Intensive Care Unit 1,219,443 2,188,602 0.5572
32 Coronary Care Unit 0 0
43 Nursery 96,889 74,340 1.3033
44 Skilled Nursing Care 0 0
50 Operating Room 2,892,582 5,709,892 0.5066
51 Recovery Room 0 0
52 Labor and Delivery Room 20,777 72,558 0.2864

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,169,598 13 Nursing Administration 642,943
02,03 Captial Related - Movable Equipment 1,395,990 14 Central Services and Supply 9,159
04 Employee Benefits 6,330,096 15 Pharmacy 300,498
05 Administrative and General 9,781,706 16 Medical Records and Medical Library 424,933
06 Maintenance and Repairs 738,250 17 Social Services 146,260
07 Operation of Plant 1,710,636 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 722,198 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 827,309 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,199,576

County Profile for Piscataquis - 2015